Deere’s Construction Surge Meets a 37.7-Times Multiple
Construction and smaller equipment offset another decline in large agriculture, prompting higher guidance. The cycle may be bottoming, but Deere’s valuation already assumes a strong recovery.

Valuation as of 10 Sept 2026 · Quote currency: not recorded.
Publication price
677.94
At publication
677.94
Fair value
576.00
Upside
-15.0%
P/E at publication
37.7x
EV/EBITDA
0.0x
FCF yield
3.3%
ROIC 0.0% · Horizon 12-18 months
Investment thesis
Why is this mispriced?
- 01
1. The earnings mix improved faster than the headline farm cycle: Construction & Forestry sales increased 18.3% and operating profit rose 84.0%, while Small Agriculture & Turf sales grew 11.8%.
- 02
2. Large agriculture remains the weak link. Production & Precision Agriculture sales declined 6.4%, operating profit fell 9.1%, and segment margin contracted to 13.2% from 13.6%.
- 03
3. Management now describes FY2026 as the bottom of the agricultural-equipment cycle, supported by early orders and improving used-equipment inventories, but the timing and strength of recovery remain unproven.
- 04
4. The stock is not priced like a cyclical business near trough earnings. At $677.94, Deere trades at 37.7 times trailing EPS and offers a 3.3% trailing free-cash-flow yield.
- 05
5. Our $576 base case assumes the market continues awarding Deere a premium 32-times multiple on $18.00 of trailing EPS. That already recognizes execution quality and recovery potential, yet remains below the current price.
Business
Overview
DEERE & CO (DE), operating as Deere & Company, manufactures agricultural, turf, construction and forestry equipment and also provides financing through Financial Services. Its operating businesses are Production & Precision Agriculture, Small Agriculture & Turf, Construction & Forestry, and Financial Services. Equipment sales, price realization, financing income and aftermarket or technology-related offerings drive results, while demand is exposed to farm income, commodity markets, construction activity, interest rates and dealer inventories. The geographic cycle is uneven. Deere expects FY2026 large-agriculture industry sales in the U.S. and Canada and tractor-and-combine sales in South America to decline 15% to 20%, while European agriculture is expected to remain flat. Conversely, U.S. and Canadian construction equipment is expected to grow 5% to 10%. This divergence explains why construction and smaller equipment carried the quarter even as the core large-agriculture operation weakened, according to the Deere Q3 FY2026 earnings release. Financial Services is economically important because it supports equipment purchases and dealer inventories, but it also makes consolidated debt and cash-flow interpretation more complex. The company’s supplemental accounts separate equipment operations from the financing subsidiary in its Deere Q3 FY2026 Form 10-Q.
For the financial history and all coverage, see DEERE & CO (DE) company research.
Source documents
What changed this quarter
Deere’s Q3 FY2026 results improved despite another contraction in its largest agricultural-equipment segment. Total net sales and revenues reached $12.608 billion, up 4.9% from $12.018 billion a year earlier. Net income attributable to Deere increased 7.0% to $1.379 billion, and diluted EPS rose 7.4% to $5.10. Total operating profit increased 18.4% to $1.856 billion, implying a 14.7% margin on total revenue compared with 13.0% one year ago. Equipment gross margin, measured as net sales less cost of sales divided by net sales, improved to 27.8% from 26.9%. The comparisons come from the Deere Q3 FY2026 earnings release.
The mix mattered more than the consolidated growth rate. Production & Precision Agriculture sales declined 6.4% to $3.998 billion, operating profit fell 9.1% to $527 million, and margin slipped to 13.2% from 13.6%. Lower shipment volumes and an unfavorable sales mix outweighed price realization and currency benefits. This remains the clearest evidence that large agriculture has not yet entered a reported-results recovery.
Small Agriculture & Turf moved in the opposite direction. Sales increased 11.8% to $3.383 billion, while operating profit rose 28.2% to $622 million. Its margin expanded 2.4 percentage points to 18.4%, helped by higher shipment volumes, mix and pricing. Construction & Forestry was stronger still: sales advanced 18.3% to $3.618 billion, operating profit rose 84.0% to $436 million, and margin expanded to 12.1% from 7.7%. Favorable pricing was the primary profit driver, partly offset by higher selling, administrative, general and research costs.
Financial Services net income increased 6.8% to $219 million as favorable financing spreads offset a smaller average portfolio. Deere also recorded $110 million of tariff recoveries during the quarter. These recoveries aided reported performance and should not automatically be treated as a permanent improvement in underlying earning power.
Cash conversion was the weak spot. The supplied quarterly table shows free cash flow of $1.94 billion, down from $2.60 billion a year earlier. For the first nine months, consolidated operating cash flow declined to $3.250 billion from $3.464 billion, though capital expenditure fell to $716 million from $852 million. The resulting nine-month free cash flow was approximately $2.53 billion, modestly below the prior-year period, based on the cash-flow statement in the Deere Q3 FY2026 Form 10-Q.
Why it matters for the thesis
The quarter strengthens the case that Deere can absorb a large-agriculture downturn without suffering a company-wide earnings collapse. Production & Precision Agriculture remains under pressure, yet the other equipment segments generated enough growth and margin improvement to lift consolidated revenue, operating profit and EPS. That diversification is the central positive change from the print.
Management improved FY2026 net-income guidance to a range of $4.75 billion to $5.00 billion. The release does not provide the previous range, so the size of the increase cannot be quantified from the supplied documents. Deere also expects FY2026 segment sales to decline about 10% in Production & Precision Agriculture but increase about 15% in Small Agriculture & Turf and about 20% in Construction & Forestry. Financial Services net income is expected to be approximately $870 million.
The more consequential claim is that FY2026 will mark the bottom of the agricultural-equipment cycle. Management cited early-order trends, improving used-equipment inventories and rising adoption of advanced technologies. If correct, the current decline in large-agriculture sales could be close to its trough, allowing incremental volume to carry attractive margins when demand returns. However, this remains an outlook statement rather than a demonstrated recovery: current-quarter Production & Precision Agriculture revenue, profit and margin all declined.
The print therefore improves confidence in earnings resilience but does not justify extrapolating construction’s 84.0% profit growth across the company. Construction benefited significantly from pricing, while large agriculture remains exposed to farm income, crop economics, tariffs and dealer inventory. Free cash flow also failed to confirm the full strength of the income statement. The thesis improved operationally, but the valuation hurdle rose with the share price.
What DEERE & CO is worth after the print
With no prior SageNoodle coverage, this is an initial valuation rather than a fair-value revision. We use the supplied trailing EPS of $18.00 and a scenario-based price-to-earnings framework because the quarterly release does not provide enough information for a complete segment-level discounted cash-flow model. EV/EBITDA is not disclosed in the supplied data, so the snapshot uses 0 as an unavailable-data placeholder rather than a valuation observation.
Our bear case applies 22 times trailing EPS, producing fair value of $396. This assumes the agricultural downturn lasts beyond FY2026, construction growth moderates and the market returns Deere to a less demanding cyclical multiple. The base case applies 32 times trailing EPS for fair value of $576. That is a substantial premium for a machinery company, reflecting Deere’s execution, diversification and the possibility that trailing earnings are near a cyclical low. The bull case applies 40 times trailing EPS, producing $720, and assumes management correctly identifies the trough and earnings recovery becomes visible without material margin erosion.
The base-case fair value is $576 per share. Against the current $677.94 price, that represents 15.0% downside and meets our Overvalued threshold. The market price equals 37.7 times trailing EPS and implies a 2.7% earnings yield; the supplied trailing free-cash-flow yield is 3.3%. Those metrics leave limited room for a delayed agricultural recovery or normalization in construction profitability.
The quarter supports a premium valuation, but not necessarily the premium currently embedded in the shares. Deere would need to approach the bull case—combining an agricultural recovery with sustained construction and small-equipment strength—to justify today’s price. Stronger guidance is positive, yet one quarter of mix-driven resilience is not enough to raise base fair value above $576.
What could prove this wrong
The bearish valuation conclusion would be wrong if FY2026 truly marks a sharp, durable bottom and large-agriculture orders convert into materially higher FY2027 shipments. Deere’s fixed manufacturing base could then produce an earnings recovery that makes trailing EPS an unduly conservative valuation anchor. Continued technology adoption could also support pricing and improve the quality of revenue beyond what the current scenario captures.
Conversely, the operating thesis would weaken if Production & Precision Agriculture continues contracting after FY2026. Deere’s industry outlook still calls for large-agriculture demand in the U.S., Canada and South America to fall 15% to 20%. Weak farm economics, commodity prices, tariffs or excess used-equipment inventory could postpone replacement demand and prevent the expected cycle turn.
Construction is the other key test. Its 18.3% sales growth and 84.0% operating-profit increase provided much of the quarter’s upside. A slowdown in residential, non-residential or infrastructure activity—or an inability to sustain favorable pricing—would remove the principal offset to agricultural weakness. Higher selling and research costs already tempered some of the segment’s pricing benefit.
Finally, cash flow must catch up with accounting earnings. Quarterly free cash flow declined, and nine-month operating cash flow was lower year over year. Receivables related to sales used $1.252 billion of operating cash during the first nine months, compared with $494 million one year earlier. If working-capital demands remain elevated while earnings recover, the 3.3% trailing free-cash-flow yield would look less supportive than the income statement suggests.
Financial performance
The numbers
Revenue (currency unrecorded, billions)
Margins (%)
Free cash flow (currency unrecorded, billions)
Estimated ROIC (%)
Net debt (currency unrecorded, billions)
Monetary values are in an unrecorded currency; revenue, FCF and net debt are in billions; EPS is per share. Missing values appear as gaps and “Not available.” Source: SEC EDGAR XBRL filings, latest restated values; quarterly cash flow derived from year-to-date figures; Q4 = fiscal year minus nine months. ROIC is NOPAT (21% tax) over debt plus equity.
| Period | Revenue | Gross % | Op % | FCF | EPS | ROIC % | Net debt |
|---|---|---|---|---|---|---|---|
| FY2016 | 26.6 | 0.00 | 9.70 | -0.64 | 4.81 | 6.80 | 19.4 |
| FY2017 | 29.7 | 0.00 | 12.0 | 1.60 | 6.68 | 8.00 | 16.6 |
| FY2018 | 37.4 | 0.00 | 12.0 | 0.93 | 7.24 | 9.20 | 23.3 |
| FY2020 | 39.3 | 0.00 | 11.2 | 2.29 | 10.2 | 8.40 | 26.4 |
| FY2021 | 35.5 | 0.00 | 12.1 | 6.66 | 8.69 | 7.40 | 25.7 |
| FY2021 | 44.0 | 0.00 | 18.2 | 6.88 | 19.0 | 12.3 | 24.9 |
| FY2022 | 52.6 | 0.00 | 18.1 | 3.56 | 23.3 | 37.1 | -4.77 |
| FY2023 | 61.3 | 0.00 | 21.2 | 7.09 | 34.6 | 47.0 | -7.46 |
| FY2024 | 51.7 | 0.00 | 17.5 | 7.59 | 25.6 | 31.3 | -7.32 |
| FY2026 | 45.7 | 0.00 | 0.00 | 6.10 | 18.5 | 0.00 | -8.28 |
From the source documents
Management commentary
Guidance
Commentary · quotation not verified
Net income attributable to Deere & Company for fiscal 2026 is forecast in a range of $4.75 billion to $5.00 billion.
Demand
Commentary · quotation not verified
Early order program trends and improving used-equipment inventories reinforce the view that 2026 will mark the bottom of the current agricultural-equipment cycle.
Margins
Commentary · quotation not verified
Construction & Forestry operating profit increased primarily due to favorable price realization, partially offset by higher SA&G and R&D costs.
Risks
Commentary · quotation not verified
Performance was supported by stable U.S. market conditions and the company’s ability to manage softer conditions in Brazil and Europe.
Valuation
Three scenarios
Dot marks the publication price of 677.94.
Bear
25%396
22x supplied trailing EPS of $18.00
- EPS basis
- $18.00 trailing EPS
- Valuation multiple
- 22.0x P/E
- Cycle assumption
- Agricultural weakness extends beyond FY2026
- Construction assumption
- Growth and pricing normalize
A prolonged farm-equipment downturn and slower construction growth return Deere to a more typical cyclical valuation.
Base
50%576
32x supplied trailing EPS of $18.00
- EPS basis
- $18.00 trailing EPS
- Valuation multiple
- 32.0x P/E
- Cycle assumption
- FY2026 is near the agricultural trough
- Margin assumption
- Diversification limits further earnings downside
Agriculture stabilizes while Small Agriculture & Turf and Construction & Forestry preserve much of their recent improvement.
Bull
25%720
40x supplied trailing EPS of $18.00
- EPS basis
- $18.00 trailing EPS
- Valuation multiple
- 40.0x P/E
- Cycle assumption
- Large-agriculture orders convert into a strong recovery
- Execution assumption
- Pricing and technology adoption sustain premium margins
A timely agricultural recovery combines with continued construction strength, validating a premium multiple on trough earnings.
Both sides
Bull vs bear
Bull case
- Total revenue grew 4.9% and total operating profit increased 18.4% despite continued large-agriculture weakness.
- Construction & Forestry expanded operating margin to 12.1% from 7.7%, while Small Agriculture & Turf margin reached 18.4%.
- Management improved FY2026 net-income guidance to $4.75 billion-$5.00 billion.
- Early-order trends and improving used-equipment inventories support management’s view that FY2026 is the cycle bottom.
Bear case
- Production & Precision Agriculture sales, operating profit and margin all declined during the quarter.
- Quarterly free cash flow fell to $1.94 billion from $2.60 billion.
- The $677.94 share price represents 37.7 times trailing EPS and exceeds the $576 base-case fair value.
- Construction’s unusually strong profit growth may moderate if pricing or end-market demand weakens.
- The quarter included $110 million of tariff recoveries, which may not represent recurring earning power.
What could break
Risk matrix
| Risk | Severity | Probability | Rationale |
|---|---|---|---|
| Agricultural recovery is delayed | High | Medium | Management expects major large-agriculture markets to decline 15% to 20% in FY2026, and current segment results have not yet demonstrated a turn. |
| Construction growth normalizes | High | Medium | Construction & Forestry supplied much of the quarter’s incremental profit, leaving consolidated growth sensitive to pricing and construction activity. |
| Cash conversion remains weak | Medium | Medium | Quarterly free cash flow declined, while sales-related receivables consumed substantially more cash during the first nine months. |
| Tariff and trade disruption | Medium | Medium | Deere operates globally and identified tariffs and retaliatory trade regulations as material uncertainties; Q3 also benefited from $110 million of recoveries. |
| Valuation compression | High | High | At 37.7 times trailing EPS, even stable operating results could produce downside if the market applies a lower cyclical multiple. |
Timeline
Catalysts
- Q4 FY2026 resultsBullish
Delivery against higher net-income guidance
Results within or above the $4.75 billion-$5.00 billion range would strengthen the claim that earnings have stabilized.
- FY2027 early-order conversionBullish
Evidence of a large-agriculture recovery
Actual shipment growth following improved early-order trends would validate management’s cycle-bottom assessment.
- Next quarterly cash-flow updateBullish
Cash conversion catches up with earnings
Improved working capital and free cash flow would confirm that the earnings improvement is translating into distributable cash.
History
Thesis tracker
| Period | Fair value | Verdict | Note |
|---|---|---|---|
| Q3 FY2026 | 576 | Overvalued | Initial coverage. Better segment diversification and higher guidance support a premium multiple, but $677.94 already discounts a strong agricultural recovery. |
Developments
Related news
Deere Set a $1.62-Per-Share Dividend for November 9
Deere will pay a dividend of $1.62 per share on November 9, 2026, according to the headline. The supplied materials do not state whether the dividend represents a change in the payout rate or total annual distribution.
Why this matters
The payment confirms ongoing shareholder cash returns, but its effect on valuation and free cash flow cannot be quantified without the prior dividend, share count, earnings, and cash-flow figures. It is therefore supportive of capital-allocation discipline but not enough to alter the fair-value conclusion on its own.
Deere’s Q3 Beat Came From Construction While Farm Demand Slumped
The headline reports that Deere exceeded earnings expectations in the third quarter, with construction demand offsetting weakness in agriculture. It also describes sales as moving higher.
Why this matters
The result supports the thesis that Deere’s construction exposure can diversify a weak farm cycle, but it does not by itself establish a durable recovery in agricultural margins or cash flow. At $677.94 per share, the valuation remains dependent on both construction resilience and a later farm rebound.
Deere Raised Its Full-Year Outlook After the Q3 Beat
The headline reports that Deere shares rose after a third-quarter earnings beat and a higher full-year outlook. The supplied materials do not provide the revised outlook figures.
Why this matters
Higher guidance improves the near-term earnings and cash-flow case and can justify a higher valuation than the prior $576 fair value. Because the magnitude and basis of the increase are not disclosed here, the central risk is that the market has capitalized a temporary construction benefit rather than a sustained earnings reset.
Continue your research
More on DEERE & CO
Quarterly earnings
- DEERE & CO Q3 FY2026 earnings analysis
10 Sept 2026
Independent checks
Company reference pages
Browse company filings and market quotes to check the latest information. These pages update over time and are separate from the documents cited in this report.
Citations