Bank of New York Mellon Grew 13%. The Multiple Grew Faster.
BNY converted 13.3% revenue growth into 26.9% EPS growth as its pre-tax margin reached 39.8%. The operating case improved, but a $162.59 share price leaves little room for normalization.

Price now
$162.59
At publication
$162.59
Fair value
$150.00
Upside
-7.7%
Fwd P/E
47.1x
EV/EBITDA
0.0x
FCF yield
0.0%
ROIC 0.0% · Horizon 12-24 months
Investment thesis
Why is this mispriced?
- 01
1. BNY's market-infrastructure position is producing broad-based organic growth: fee revenue increased 10.8%, net interest income rose 20.2%, and all three operating segments expanded revenue year over year.
- 02
2. Revenue is growing faster than expenses, lifting the pre-tax operating margin from 36.6% to 39.8% and supporting faster EPS growth.
- 03
3. The business benefits from scale, client activity and market values, but part of the current growth rate depends on favorable markets and reinvestment yields rather than purely recurring net new business.
- 04
4. At $162.59, the shares trade above our $150 base-case fair value and require sustained earnings near the second-quarter run rate, continued repurchases and limited margin normalization.
Business
Overview
Bank of New York Mellon Corp (BNY) is a global financial-services platform serving institutions across custody, administration, clearing, collateral management, payments, asset management and wealth management. It makes money primarily from fees linked to client assets and activity, supplemented by net interest income earned on deposits, securities and lending balances. BNY reported $4.036 billion of fee revenue and $1.446 billion of net interest income in Q2 FY2026. The company reports Securities Services, Market and Wealth Services, Investment and Wealth Management, and an Other segment containing corporate treasury and related activities. Securities Services generated $2.828 billion of quarterly revenue, Market and Wealth Services generated $1.970 billion, and Investment and Wealth Management generated $863 million. BNY serves over 90% of Fortune 100 companies, nearly all of the top 100 global banks and over 90% of the top 100 pension plans. The release describes the company as global but does not disclose quarterly revenue by geography. Conventional industrial measures require care. Gross margin, free cash flow, EV/EBITDA, ROIC and net debt are not meaningful measures for a regulated bank because deposits, securities, regulatory capital and liquidity are operating inputs. This update therefore concentrates on revenue, pre-tax income, EPS, book value, tangible book value and capital ratios; the corresponding snapshot fields are shown as zero only because the structured format requires numeric values.
For the financial history and all coverage, see Bank of New York Mellon Corp (BNY) company research.
What changed this quarter
BNY's second-quarter result showed a meaningful acceleration rather than growth concentrated in one line. Total revenue increased 13.3% year over year to a record $5.698 billion and 5.3% sequentially. Diluted EPS rose 26.9% from $1.93 to $2.45, helped by higher net income and a reduction in average diluted shares from 720.0 million to 692.2 million. Net income applicable to common shareholders increased 21.9% to $1.696 billion.
Fee revenue increased 10.8% to $4.036 billion. Management attributed the increase primarily to net new business, higher market values and higher client activity, partly offset by the mix of assets-under-management flows. Net interest income grew faster, rising 20.2% to $1.446 billion as investment securities were reinvested at higher yields and the balance sheet expanded. Deposit-margin compression provided a partial offset, making the durability of this benefit an important issue for subsequent quarters.
Costs increased, but considerably more slowly than revenue. Noninterest expense rose 7.3% to $3.439 billion, primarily because of revenue-related costs, investment spending and salary increases, partly offset by efficiency savings. That produced 606 basis points of year-over-year operating leverage and lifted the GAAP pre-tax operating margin to 39.8% from 36.6%. Income before taxes increased 23.3% to $2.267 billion. Adjusted results were similar, with adjusted EPS of $2.46 and an adjusted pre-tax margin of 39.9%, indicating that notable items did not drive the improvement.
Growth was broad across the operating segments. Securities Services revenue increased 14.9% to $2.828 billion, with its pre-tax margin rising to 39.3% from 35.3%. Market and Wealth Services revenue increased 12.3% to $1.970 billion and produced a 52.0% pre-tax margin, up from 48.4%. Investment and Wealth Management revenue rose 7.7% to $863 million, while lower sequential expenses helped its pre-tax margin recover to 21.1% from 10.9% in Q1 FY2026.
Client-asset measures also advanced. Assets under custody and/or administration increased 12.2% year over year and 5.4% sequentially to $62.6 trillion. Assets under management increased 5.7% year over year to $2.226 trillion. Higher market values helped both measures, while net client inflows supported custody assets. AUM still faced cumulative net outflows and an unfavorable currency effect from the stronger U.S. dollar.
Why it matters for the thesis
The central positive change is the conversion of broad revenue growth into stronger profitability. BNY's mix includes asset-linked fees, transaction activity and spread income. All three contributed during the quarter, reducing reliance on any single driver. Fee growth reflected net new business and activity as well as market appreciation, while net interest income benefited from reinvestment and balance-sheet growth. This combination supported EPS growth approximately twice as fast as revenue growth.
The margin result provides the clearest evidence that BNY's operating model is scaling. Revenue increased 13.3% against expense growth of 7.3%, even as the company continued investing and absorbed higher compensation and revenue-related costs. A 39.8% pre-tax margin compares with 36.6% one year earlier and 37.3% in the preceding quarter. Sustaining a margin near 40% would support earnings above the FY2025 level, but the quarter alone does not establish that 600 basis points of positive operating leverage is repeatable.
Capital returns amplified the per-share outcome. BNY returned $1.5 billion to common shareholders during the quarter, including $1.1 billion of repurchases and $371 million of dividends. Common shares outstanding fell to 678.5 million at June 30 from 688.2 million at year-end 2025. Book value per share increased sequentially to $58.82 from $57.48, while tangible book value per share rose to $32.81 from $31.75.
The trade-off is that capital cushions edged lower or remained flat. The CET1 ratio held at 11.0% sequentially but declined from 11.5% a year earlier. The Tier 1 leverage ratio declined to 5.9% from 6.0% sequentially and 6.1% a year earlier. Liquidity remained above minimum requirements, with an average liquidity coverage ratio of 111% and net stable funding ratio of 130%. The current payout can continue only if earnings generation keeps pace with capital returned and growth in risk-weighted or average assets.
What Bank of New York Mellon Corp is worth after the print
There is no prior SageNoodle valuation to carry forward, so this article establishes an initial fair-value range. We use a normalized earnings approach because free cash flow, EV/EBITDA and net debt are not decision-useful valuation measures for a regulated bank. The valuation starts with explicitly assumed normalized annual EPS and applies a multiple reflecting growth durability, capital strength and market sensitivity.
Our base case assumes normalized EPS of $10.00 and a 15.0 times multiple, producing fair value of $150 per share. The EPS assumption is modestly above the $9.36 annualized pace implied by first-half diluted EPS of $4.68, allowing for continued revenue growth and repurchases without assuming that second-quarter operating leverage repeats indefinitely. The 15.0 times multiple recognizes BNY's scale and improving profitability while retaining a discount for market-level sensitivity, capital constraints and dependence on interest-rate conditions.
At $162.59, the shares trade 8.4% above the $150 base-case value. Under the stated verdict rules, that remains Fairly Valued because fair value is neither at least 15% above the price nor 15% below it. The operating result was bullish, but the valuation requires much of the improvement to persist. The supplied 47.1 times trailing P/E, based on trailing EPS of $3.45, is not representative of the current quarterly earnings run rate; nevertheless, it reinforces the need to anchor the analysis in explicit normalized earnings rather than headline trailing multiples.
The bear case assumes $8.00 of normalized EPS and a 14.0 times multiple, yielding $112. It captures weaker market values and activity, lower reinvestment benefits and expense growth that proves harder to contain. The bull case assumes $11.00 of normalized EPS and a 17.0 times multiple, yielding $187, requiring durable fee growth, a pre-tax margin near 40%, continued capital returns and no material capital shock. The quarter supports the upper half of the range operationally, but it does not justify moving the base case closer to the bull outcome.
What could prove this wrong
The principal risk to the positive operating interpretation is that market appreciation contributed more to fee growth than sustainable net new business. Management cited higher market values as a driver of fee revenue, AUC/A and AUM. A market decline would reduce asset-linked fees and could also weaken transaction activity. Cumulative net AUM outflows are an additional warning that reported asset growth is not equivalent to organic flow growth.
Net interest income could also normalize. The 20.2% increase benefited from reinvestment of securities at higher yields and balance-sheet growth, while deposit-margin compression was already a partial offset. A less favorable rate environment, more expensive deposits or slower balance-sheet growth could narrow the spread between interest income and interest expense. Because net interest income supplied roughly one-quarter of quarterly revenue, a reversal would matter.
Expense discipline must persist. Revenue-related costs, investment spending, salaries, professional services and software costs all contributed to the expense base. The base valuation does not require another 600 basis points of positive operating leverage, but it does require revenue to continue growing faster than costs. A return to low-single-digit fee growth without a corresponding slowdown in expenses would pull the pre-tax margin below the assumed level.
Finally, capital distribution cannot be assessed separately from balance-sheet growth. The year-to-date payout ratio was 87%, the CET1 ratio was unchanged sequentially at 11.0%, and the leverage ratio declined. Faster growth in risk-weighted assets, operational losses, litigation charges or new regulatory requirements could reduce repurchase capacity. That would weaken one of the mechanisms currently turning net-income growth into faster per-share growth. Conversely, sustained margins near 40%, continued share-count reduction and organic custody inflows would make the $150 base case too conservative.
Financial performance
The numbers
Revenue ($B)
Margins (%)
Free cash flow ($B)
ROIC vs net debt
Source: SEC EDGAR XBRL filings, latest restated values; quarterly cash flow derived from year-to-date figures; Q4 = fiscal year minus nine months. ROIC is NOPAT (21% tax) over debt plus equity.
| Period | Revenue | Gross % | Op % | FCF | EPS | ROIC % | Net debt |
|---|---|---|---|---|---|---|---|
| Q1 FY2015 | 3.76 | 0.00 | 28.2 | -0.23 | 0.67 | 9.00 | -7.17 |
| Q2 FY2015 | 3.85 | 0.00 | 29.3 | 2.56 | 0.73 | 9.30 | -8.35 |
| Q3 FY2015 | 3.79 | 0.00 | 29.4 | 1.24 | 0.74 | 9.20 | -8.23 |
| Q4 FY2015 | 3.72 | 0.00 | 23.3 | -0.03 | 0.58 | 4.60 | 15.0 |
| Q1 FY2018 | 2.98 | 0.00 | 0.00 | -1.02 | 1.10 | 0.00 | -4.64 |
| Q2 FY2018 | 2.89 | 0.00 | 0.00 | 2.09 | 1.03 | 0.00 | -5.36 |
From the calls
Management commentary
Demand
“Growth was broad-based across Securities Services, Market and Wealth Services and Investment and Wealth Management, reflecting healthy client activity as well as the impact of continuous investments and strategic actions.”
“Fee revenue increased primarily reflecting net new business, higher market values and higher client activity, partially offset by the mix of AUM flows.”
Margins
“BNY grew revenue by 13% year over year and generated 600 basis points of positive operating leverage, a pre-tax margin of 40% and an ROTCE of 31%.”
Guidance
“Net interest income increased year over year primarily reflecting the reinvestment of investment securities at higher yields and balance-sheet growth, partially offset by deposit margin compression.”
Capex
“Noninterest expense increased primarily reflecting higher revenue-related expenses, investments and employee salary increases, partially offset by efficiency savings.”
Long-term strategy
“Enabled by our new commercial and platform operating models, our people are coming together to support our clients and deliver strong financial performance.”
Valuation
Three scenarios
Dot marks the current price of $162.59.
Bear
25%$112
Normalized EPS multiplied by a 14.0x earnings multiple
- Normalized annual EPS
- $8.00
- Earnings multiple
- 14.0x
- Pre-tax margin
- Below 36.0%
- Operating backdrop
- Lower market values, weaker activity and fading reinvestment benefit
Fee growth slows as markets and client activity weaken, net interest income normalizes, and expenses prove sticky. Capital requirements limit repurchases, producing fair value of $8.00 times 14.0, or $112.
Base
50%$150
Normalized EPS multiplied by a 15.0x earnings multiple
- Normalized annual EPS
- $10.00
- Earnings multiple
- 15.0x
- Pre-tax margin
- Approximately 38.0%-40.0%
- Operating backdrop
- Moderating revenue growth with continued efficiency and repurchases
BNY retains most of the quarter's margin improvement, while fee and net interest growth moderate from Q2 levels. Fair value is $10.00 of normalized EPS times 15.0, or $150.
Bull
25%$187
Normalized EPS multiplied by a 17.0x earnings multiple
- Normalized annual EPS
- $11.00
- Earnings multiple
- 17.0x
- Pre-tax margin
- At or above 40.0%
- Operating backdrop
- Durable organic growth, favorable reinvestment and continued repurchases
Broad-based fee growth and reinvestment gains persist while efficiency savings hold expense growth below revenue growth. Fair value is $11.00 of normalized EPS times 17.0, or $187.
Both sides
Bull vs bear
Bull case
- Revenue increased 13.3% while noninterest expense rose 7.3%, expanding the pre-tax margin by 3.2 percentage points.
- Fee revenue grew 10.8% and net interest income grew 20.2%, demonstrating more than one source of growth.
- All three operating segments increased revenue, with Market and Wealth Services reaching a 52.0% pre-tax margin.
- AUC/A increased 12.2% to $62.6 trillion, while record sales and net client inflows supported the organic-growth argument.
- BNY returned $1.5 billion to common shareholders and reduced its diluted share count by 3.9% year over year.
Bear case
- Higher market values contributed to fee and client-asset growth, making results sensitive to market declines.
- Net interest income benefited from securities reinvestment and balance-sheet growth, while deposit-margin compression was already evident.
- AUM growth reflected higher markets despite cumulative net outflows, indicating weaker underlying flow quality than the headline increase.
- The CET1 ratio was below the prior-year level and the Tier 1 leverage ratio declined, potentially limiting future capital returns.
- The $162.59 share price exceeds the $150 base-case fair value and already assumes substantial earnings durability.
What could break
Risk matrix
| Risk | Severity | Probability | Rationale |
|---|---|---|---|
| Market-sensitive fee revenue | High | Medium | Higher market values contributed to fee revenue, AUC/A and AUM growth. Falling markets could reduce asset-linked fees and client activity simultaneously. |
| Net interest income normalization | Medium | Medium | Higher reinvestment yields and balance-sheet growth supported a 20.2% increase, but deposit-margin compression and changing rates could reverse part of the benefit. |
| Expense growth and execution | Medium | Medium | The valuation assumes continued positive operating leverage. Investment spending, compensation and purchased services could prevent costs from slowing with revenue. |
| Capital and regulatory constraints | High | Low | The CET1 ratio was 11.0% and the Tier 1 leverage ratio declined to 5.9%. Higher required capital or balance-sheet growth could constrain repurchases. |
Timeline
Catalysts
- Q3 FY2026 reporting date not disclosedBullish
Evidence on margin durability
The next quarterly report should show whether revenue continues to outgrow expenses and whether the pre-tax margin can remain near 40.0%.
- Through FY2026Neutral
Securities reinvestment and deposit pricing
Continued reinvestment at higher yields could support net interest income, while additional deposit-margin compression would offset the benefit.
- Through FY2026Bullish
Capital return and share-count reduction
Repurchases can continue to support per-share growth if earnings generation offsets dividends, buybacks and balance-sheet expansion.
History
Thesis tracker
| Period | Fair value | Verdict | Note |
|---|---|---|---|
| Q2 FY2026 | $150 | Fairly Valued | Initial coverage. Broad-based revenue growth and a 39.8% pre-tax margin improve the operating case, but the $162.59 price already discounts continued earnings and buyback momentum. |
Developments
Related news
Continue your research
More on Bank of New York Mellon Corp
Quarterly earnings
Independent checks
Company reference pages
Browse company filings and market quotes to check the latest information. These pages update over time and are separate from the documents cited in this report.
Citations