ServiceNow Grew 24.2%, but Gross Margin Fell 680 Basis Points
ServiceNow’s revenue growth accelerated, but margins, EPS and free cash flow all declined. At $131.17, the stock already reflects a substantial recovery from the quarter’s weak profitability.

Price now
$131.17
At publication
$131.17
Fair value
$133.00
Upside
+1.4%
Fwd P/E
78.5x
EV/EBITDA
0.0x
FCF yield
3.4%
ROIC 10.0% · Horizon 3-5 years
Investment thesis
Why is this mispriced?
- 01
1. Revenue growth remains the strongest part of the case: Q2 FY2026 revenue increased 24.2% year over year, faster than the 20.9% growth recorded for FY2025.
- 02
2. The market may be looking through unusually weak quarterly profitability, but the filing alone does not establish that the 680-basis-point gross-margin contraction is temporary.
- 03
3. Free cash flow remains substantial at $4.6B on a trailing basis, yet a 3.4% yield requires durable growth and a meaningful margin recovery.
- 04
4. At $131.17 versus a $133 base fair value, the shares are not clearly mispriced; upside depends on execution rather than multiple expansion.
Business
Overview
ServiceNow, Inc. (NOW) is classified as a services-prepackaged software company. The supplied ServiceNow Q2 FY2026 Form 10-Q provides the financial basis for this update, but the supplied extract does not disclose segment revenue, geographic mix, customer concentration or detailed revenue mechanics. Accordingly, this update focuses on the reported change in revenue, profitability, cash generation and balance-sheet position rather than extending beyond the available filing data. The central tension is clear: quarterly revenue growth improved to 24.2%, while gross margin, operating margin, EPS and free cash flow all deteriorated from the comparable period.
For the financial history and all coverage, see ServiceNow, Inc. (NOW) company research.
Source documents
What changed this quarter
ServiceNow reported Q2 FY2026 revenue of $3.99B, up 24.2% from $3.21B in Q2 FY2025. That represents an acceleration from the company’s 20.9% revenue growth for FY2025 and was the quarter’s clearest positive. No earnings press release or management guidance was supplied, so the appropriate reference under our methodology is the same quarter a year earlier rather than consensus or a guidance midpoint.
The growth came with a sharp reduction in gross profitability. Gross margin was 70.7%, down from 77.5% a year earlier and 75.1% in Q1 FY2026. The 680-basis-point year-over-year contraction was also the lowest gross margin in the supplied 12-quarter history. Gross profit was $2.82B on $3.99B of revenue, according to the ServiceNow Q2 FY2026 Form 10-Q. The supplied filing extract does not provide enough cost detail to attribute the compression to a specific factor.
Operating leverage moved in the same direction. Operating income was $162M, equivalent to a 4.1% operating margin. That compares with 11.1% in Q2 FY2025 and 13.3% in the immediately preceding quarter. The year-over-year decline was 700 basis points, taking the margin close to the lower end of ServiceNow’s post-2020 quarterly range in the supplied data.
GAAP EPS declined to $0.29 from $0.37 a year ago despite the revenue increase. Quarterly free cash flow was $0.47B, down from $0.53B in Q2 FY2025 and from $1.53B in Q1 FY2026. Sequential cash-flow comparisons can be seasonal, but the year-over-year decline confirms that the quarter’s additional revenue did not translate into higher free cash flow.
The balance sheet also changed materially. The quarterly table moved from $2.70B of net cash at Q1 FY2026 to $2.93B of net debt at Q2 FY2026. The latest reported point values were $2.50B of cash and $5.44B of debt. That does not by itself create a solvency concern relative to $4.6B of trailing free cash flow, but it reduces the financial cushion and raises the importance of understanding whether the quarter’s margin pressure persists.
Why it matters for the thesis
Before this quarter, the historical financial record supported a straightforward operating-leverage argument. Revenue increased from $4.52B in FY2020 to $13.28B in FY2025, while annual operating margin expanded from 4.4% to 13.7%. Free cash flow rose from $1.37B to $4.58B over the same period. Q2 FY2026 interrupts that pattern: revenue continued to compound, but operating margin fell back to 4.1%.
One weak quarter does not erase the longer trend, particularly when quarterly expenses and cash conversion can vary. It does, however, shift the burden of proof. A 24.2% revenue increase would normally be expected to support better fixed-cost absorption. Instead, gross profit grew much more slowly than revenue, and operating income contracted in margin terms. Without a supplied press release or explanatory management commentary, there is no primary-source basis here for treating the shortfall as temporary.
The distinction between gross-margin and operating-margin pressure matters. Operating expenses can be adjusted over time, but gross-margin deterioration may point to a change in delivery costs or revenue mix. The supplied data do not identify the cause, so the valuation should not assume an immediate return to the 77%-79% gross margins recorded through most of the prior 12 quarters.
Cash generation remains the counterweight. Trailing free cash flow of $4.6B implies a 3.4% yield at the current $135.7B market capitalization. That is meaningful absolute cash production, and FY2025 free cash flow grew from $3.42B in FY2024. Nevertheless, a 3.4% yield is not sufficient on its own to absorb sustained margin compression. The valuation still requires revenue growth to remain durable and the Q2 profitability decline to reverse.
The result is a mixed thesis update rather than a broken growth case. Revenue performance improved, but the quality of that growth weakened. Until the company demonstrates that gross margin and operating margin can recover while revenue continues to expand, the quarter argues for an elevated execution-risk rating rather than a more aggressive fair value.
What ServiceNow, Inc. is worth after the print
With no prior SageNoodle coverage, this report establishes rather than changes fair value. We value the equity using trailing free cash flow because the supplied data include $4.6B of trailing free cash flow but do not provide EBITDA. The snapshot’s EV/EBITDA field is therefore shown as unavailable rather than used in the analysis. The displayed 78.5 times P/E is based on the $131.17 price and FY2025 GAAP EPS of $1.67; quarterly GAAP EPS volatility makes free cash flow the more useful anchor here.
The base case applies a 30 times equity free-cash-flow multiple to $4.6B, producing equity value of $138.0B. Dividing by 1.034B reported shares gives approximately $133 per share. The multiple is an explicit valuation assumption, not a market estimate. It requires continued double-digit growth and a recovery from Q2’s unusually low margins, but it does not require the stock’s multiple to expand from current levels.
The bear case applies 20 times free cash flow, producing $89 per share. That outcome would be consistent with the Q2 margin contraction proving structural, slower cash-flow growth, or the new net-debt position limiting financial flexibility. The bull case applies 40 times free cash flow, producing $178 per share. That requires the gross margin to recover toward its historical range and revenue growth to remain near the current pace.
At $131.17, the stock trades only 1.4% below the $133 base value. Under SageNoodle’s valuation rule, that is Fairly Valued because fair value is neither 15% above nor 15% below the market price. The quarter does not justify paying the bull-case multiple today: it offered strong top-line evidence but weak evidence on unit economics and operating leverage.
What could prove this wrong
The cautious interpretation would be too negative if Q2’s cost structure reflected a discrete, non-recurring item or an unusually unfavorable revenue mix that reverses quickly. Because no earnings release was supplied, the available evidence cannot distinguish temporary accounting or timing effects from a more persistent change. A return of gross margin toward the mid-to-high 70% range, accompanied by an operating margin above the FY2025 level of 13.7%, would undermine the bear case.
The base case would also prove too conservative if 24.2% revenue growth persists while free cash flow resumes growth. Under that combination, the current $4.6B trailing cash-flow base would rise and could support fair value above $133 even without a higher valuation multiple. The next filing should therefore be judged not only on revenue growth but on incremental gross profit and cash conversion.
Conversely, the thesis would weaken materially if gross margin remains near 70.7%, operating margin remains in the low single digits, or free cash flow continues to decline year over year. Those outcomes would suggest that FY2025’s 13.7% operating margin and $4.58B of free cash flow were not reliable starting points for forward valuation.
The balance-sheet reversal is another test. A sustained move from net cash to net debt would reduce resilience and could make a premium free-cash-flow multiple harder to defend. The key evidence in the next report is therefore margin recovery, year-over-year free-cash-flow growth and stabilization of net debt—not revenue growth alone.
Financial performance
The numbers
Revenue ($B)
Margins (%)
Free cash flow ($B)
ROIC vs net debt
Source: SEC EDGAR XBRL filings, latest restated values; quarterly cash flow derived from year-to-date figures; Q4 = fiscal year minus nine months. ROIC is NOPAT (21% tax) over debt plus equity.
| Period | Revenue | Gross % | Op % | FCF | EPS | ROIC % | Net debt |
|---|---|---|---|---|---|---|---|
| Q3 FY2023 | 2.29 | 78.3 | 10.1 | 0.17 | 1.17 | 10.2 | -1.11 |
| Q4 FY2023 | 2.44 | 78.8 | 11.1 | 1.34 | -5.32 | 11.2 | -1.90 |
| Q1 FY2024 | 2.60 | 80.0 | 12.8 | 1.21 | 1.67 | 12.9 | -2.06 |
| Q2 FY2024 | 2.63 | 79.0 | 9.10 | 0.36 | 1.26 | 8.80 | -2.16 |
| Q3 FY2024 | 2.80 | 79.1 | 14.9 | 0.47 | 2.07 | 14.2 | -1.89 |
| Q4 FY2024 | 2.96 | 78.7 | 12.6 | 1.38 | -3.63 | 12.3 | -2.30 |
| Q1 FY2025 | 3.09 | 78.9 | 14.6 | 1.47 | 0.44 | 14.1 | -3.37 |
| Q2 FY2025 | 3.21 | 77.5 | 11.1 | 0.53 | 0.37 | 10.3 | -3.12 |
| Q3 FY2025 | 3.41 | 77.3 | 16.8 | 0.58 | 2.40 | 16.0 | -2.73 |
| Q4 FY2025 | 3.57 | 76.6 | 12.4 | 2.00 | -4.76 | 9.70 | -2.23 |
| Q1 FY2026 | 3.77 | 75.1 | 13.3 | 1.53 | 0.45 | 13.6 | -2.70 |
| Q2 FY2026 | 3.99 | 70.7 | 4.10 | 0.47 | 0.29 | 2.90 | 2.93 |
From the calls
Management commentary
Valuation
Three scenarios
Dot marks the current price of $131.17.
Bear
25%$89
20x trailing equity free cash flow divided by reported shares
- Trailing free cash flow
- $4.6B
- FCF multiple
- 20x
- Shares
- 1.034B
- Margin outcome
- Q2 compression persists
Revenue continues to grow, but weaker gross economics and limited operating leverage reduce the multiple assigned to cash flow.
Base
50%$133
30x trailing equity free cash flow divided by reported shares
- Trailing free cash flow
- $4.6B
- FCF multiple
- 30x
- Shares
- 1.034B
- Margin outcome
- Partial recovery from Q2 FY2026
Revenue growth remains durable and margins recover from the quarter’s lows, but the valuation does not assume a return to peak quarterly profitability immediately.
Bull
25%$178
40x trailing equity free cash flow divided by reported shares
- Trailing free cash flow
- $4.6B
- FCF multiple
- 40x
- Shares
- 1.034B
- Margin outcome
- Gross and operating margins normalize
Revenue growth remains near the Q2 pace, margin compression proves temporary, and accelerating cash generation supports a premium multiple.
Both sides
Bull vs bear
Bull case
- Revenue grew 24.2% year over year, accelerating from FY2025’s 20.9% growth.
- Trailing free cash flow remains substantial at $4.6B.
- Annual operating margin improved from 4.4% in FY2020 to 13.7% in FY2025, showing a prior record of operating leverage.
- The $131.17 share price is close to, but modestly below, the $133 base fair value.
Bear case
- Gross margin contracted 680 basis points year over year to 70.7%.
- Operating margin fell 700 basis points to 4.1% despite 24.2% revenue growth.
- EPS declined 21.6% and free cash flow declined 11.3% year over year.
- The balance sheet moved from $2.70B of net cash in Q1 FY2026 to $2.93B of net debt in Q2.
- A 3.4% free-cash-flow yield leaves limited protection if margin weakness persists.
What could break
Risk matrix
| Risk | Severity | Probability | Rationale |
|---|---|---|---|
| Margin compression persists | High | Medium | Gross margin and operating margin declined by 680 and 700 basis points, respectively, from Q2 FY2025. |
| Revenue growth fails to convert into cash flow | High | Medium | Free cash flow declined 11.3% even as revenue increased 24.2%. |
| Balance-sheet flexibility deteriorates | Medium | Medium | The quarterly table shifted from $2.70B of net cash to $2.93B of net debt sequentially. |
| Valuation multiple contracts | High | Medium | The base valuation assumes 30 times trailing free cash flow, which requires continued growth and recovering profitability. |
Timeline
Catalysts
- Next periodic report; date not disclosedBullish
Evidence of margin normalization
The next filing should show whether gross margin, operating margin and year-over-year free cash flow recover while revenue continues to grow.
- Next periodic report; date not disclosedBearish
Persistent low-single-digit operating margin
Another quarter near Q2’s 4.1% operating margin would weaken the operating-leverage thesis.
History
Thesis tracker
| Period | Fair value | Verdict | Note |
|---|---|---|---|
| Q2 FY2026 | $133 | Fairly Valued | Initial coverage. Revenue growth accelerated to 24.2%, but sharp gross- and operating-margin compression offsets the top-line strength. |
Developments
Related news
Continue your research
More on ServiceNow, Inc.
Quarterly earnings
- ServiceNow, Inc. Q2 FY2026 earnings analysis
10 Sept 2026
Independent checks
Company reference pages
Browse company filings and market quotes to check the latest information. These pages update over time and are separate from the documents cited in this report.
Citations